AuKing Mining Limited Prospectus

Note 6 Reconciliation of movements in Pro-forma Cash and Cash equivalents Cash and cash equivalents $ Reviewed Balance Sheet 30 June 2020 (A) 156,574 Recognition of Convertible Note and Tighe Loan monies received after 30 June 2020 (B) 908,000 Issue of shares via the Public Offering (C) 6,000,000 Total cash settled costs expected to be incurred in connection with the offer (C) (962,500) Repayment of Tighe Loan (D) (150,000) Repayment of accrued interest on Convertible Notes and Loans (D) (86,192) Payment of superannuation applicable to employee share issued (D) (36,374) Koongie Park Project total initial payment (E) (1,000,000) Pro-forma Balance Sheet 30 June 2020 (F) 4,829,508 AuKing Mining Limited | PROSPECTUS 145